ASTER








SAMPLE COMPUTATION:

Type Core Complete
Floor Area (sqm) 26.25
Lot Area (sqm) 80
Financing PAGIBIG
TCP 785,000 935,000
Estimated Loan 745,000 875,000
Equity/Downpayment 40,000 60,000
Reservation Fee 10,000 10,000
Net Equity/DP 30,000 50,000
MRI 1-3 Months 1,047 1,247
Monthly DP 1-6 Months 5,000 8,333
1-10 Months
1-12 Months
Monthly Investment
MA 25 Years 6,000 9,100
MA 30 Years 5,800 8,900
NDI 15,000 22,800
Financing In-House
TCP 785,000 935,000
Estimated Loan 882,500 1,032,500
Equity/Downpayment 549,500 280,500
Reservation Fee 10,000 10,000
Net Equity/DP 225,500 270,500
MRI 1-3 Months 1,308 1,558
Monthly DP 1-10 Months 22,550 27,050
1-12 Months 18,792 22,542
1-15 Months 15,033 18,033
1-18 Months 15,028
Monthly Investment
MA 5 Years 13,954 16,620
MA 7 Years 11,874 14,143
MA 10 Years 10,986 13,086
MA 15 Years 10,059 11,981
 
NOTES / DISCLAIMER:
  1. Monthly investment includes MRI and Fire Insurances.
  2. This is a Sample Computation, subject to change without prior notice.
  3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
  4. Computation as of February 4, 2009.
*Bank: based on Metrobank rates

FLOOR PLANS: Florence | Aster | Dahlia | Redwood | Aspen | Rosewood | Oakwood | Marina | Milan | Camia