St. Joseph Village 10
Southview Homes 2
St. Joseph Village 9
Jubilation West
Jubilation South
Jubilation East
Evergreen County
Villaggio di Xavier 1&2
Villaggio di Xavier - Mondo Bambini
 Prime 2
 Advantage
 Deluxe
 Executive SA
 Executive SD
 Lot Only
Villaggio di Xavier - Dolce Vita
Ciudad de San Jose
St. Joseph Village 7
St. Joseph Village 8
Laguna Buenavista Executive Homes
The Promenade Residences
Villaggio Ignatius
One Metropolitan Place (Condo)
East Residences Ortigas (Condo)
|
Executive SD
The Executive Single Detached (SD) is a spacious unit for increased privacy and security. Set on a larger lot, this 2-storey home features 3-bedroom, 2 toilet and baths, and a maid's room making it perfect for larger families or those with teenage children. The Executive SD has additional windows, giving the homeowner increased ventilation, lighting and more views of the outside.
House Facade |
Silvana
|
Bianca |
Chiara |
| Floor Area (sqm) |
85
|
| Lot Area (sqm) |
132 |
| Type |
Single Detached |
| Financing |
PAGIBIG |
| TCP |
3,098,000 |
3,181,000 |
3,258,000 |
| Estimated Loan |
2,000,000 |
2,000,000 |
2,000,000 |
| Equity/Downpayment |
1,098,000 |
1,181,000 |
1,258,000 |
| Reservation Fee |
24,000 |
24,000 |
24,000 |
| Net Equity/DP |
1,074,000 |
1,157,000 |
1,234,000 |
| Monthly DP 1-9 Months |
119,333 |
128,556 |
137,111 |
| 1-12 Months |
89,500 |
96,417 |
102,833 |
| Monthly Investment |
| MA 25 Years |
18,884 |
18,884 |
18,884 |
| MA 30 Years |
18,294 |
18,294 |
18,294 |
| NDI |
46,500 |
46,500 |
46,500 |
| Financing |
Bank* |
| TCP |
3,098,000 |
3,181,000 |
3,258,000 |
| Estimated Loan |
2,478,400 |
2,544,800 |
2,606,400 |
| Equity/Downpayment |
619,600 |
636,200 |
651,600 |
| Reservation Fee |
24,000 |
24,000 |
24,000 |
| Net Equity/DP |
595,600 |
612,200 |
627,600 |
| Monthly DP 1-9 Months |
66,178 |
68,022 |
69,733 |
| 1-12 Months |
49,633 |
51,017 |
52,300 |
| Monthly Investment |
| MA 5 Years |
52,051 |
53,446 |
54,739 |
| MA 10 Years |
53,270 |
54,698 |
56,022 |
| MA 15 Years |
27,782 |
28,526 |
29,216 |
Notes/Disclaimer:
1. Monthly investment includes MRI and Fire Insurances.
2. This is a Sample Computation, subject to change without prior notice.
3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
4. Computation as of August 21, 2008.
*Bank: based on Metrobank rates
|