BELLATRIX (Single Detached Full 2-Storey)



2 Bedrooms


3 Bedrooms
SAMPLE COMPUTATION:

Type 2 Bedrooms 3 Bedrooms
Floor Area (sqm) 54 64
Lot Area (sqm) 96 96
Financing In-House
TCP 2,055,000 2,332,000
Estimated Loan 1,644,000 1,865,000
Equity/Downpayment 411,000 466,400
Reservation Fee 24,000 24,000
Net Equity/DP 387,000 442,400
Monthly DP 1-9 Months 43,000 49,156
1-12 Months 32,250 36,867
MA 5 Years 41,740 47,375
MA 7 Years 34,554 39,211
MA 10 Years 29,623 33,616
Financing Bank*
TCP 2,055,000 2,332,000
Estimated Loan 1,644,000 1,865,000
Equity/Downpayment 411,000 466,400
Reservation Fee 24,000 24,000
Net Equity/DP 387,000 442,400
Monthly DP 1-9 Months 43,000 49,156
1-12 Months 32,250 36,867
Monthly Investment
MA 5 Years 34,527 39,181
MA 10 Years 22,183 25,173
MA 20 Years 16,969 19,257
NOTES / DISCLAIMER:
  1. Monthly investment includes MRI and Fire Insurances.
  2. This is a Sample Computation, subject to change without prior notice.
  3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
  4. Computation as of July 29, 2008.
*Bank: based on Metrobank rates



FLOOR PLANS: Arabella | Bellatrix | Courtney | Desiree