ARABELLA (Single Detached Full 2-Storey)



2 Bedrooms


3 Bedrooms
SAMPLE COMPUTATION:

Type 2 Bedrooms 3 Bedrooms
Floor Area (sqm) 65 75
Lot Area (sqm) 120 120
Financing In-House
TCP 2,506,000 2,731,000
Estimated Loan 2,004,800 2,184,000
Equity/Downpayment 501,200 546,200
Reservation Fee 24,000 24,000
Net Equity/DP 477,200 522,200
Monthly DP 1-9 Months 53,022 58,022
1-12 Months 39,767 43,517
MA 5 Years 50,910 55,481
MA 7 Years 42,137 45,920
MA 10 Years 36,124 39,368
Financing Bank*
TCP 2,506,000 2,731,000
Estimated Loan 2,004,800 2,184,000
Equity/Downpayment 501,200 546,200
Reservation Fee 24,000 24,000
Net Equity/DP 477,200 522,200
Monthly DP 1-9 Months 53,022 58,022
1-12 Months 39,767 43,517
Monthly Investment
MA 5 Years 42,105 45,885
MA 10 Years 27,052 29,481
MA 20 Years 20,693 22,551
NOTES / DISCLAIMER:
  1. Monthly investment includes MRI and Fire Insurances.
  2. This is a Sample Computation, subject to change without prior notice.
  3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
  4. Computation as of July 29, 2008.
*Bank: based on Metrobank rates



FLOOR PLANS: Arabella | Bellatrix | Courtney | Desiree