SINGLE ATTACHED REVISED (3 Bedrooms)


Minimum Lot Area: 75 square meters
Floor Area: 72 square meters
3 Bedrooms, 2 Toilet and Bath, 1 Car Garage

Financing Bank-PVB Bank-BPI In-House PAGIBIG
Lot Area (sqm) 75
Floor Area (sqm) 65
TCP 1,849,500 1,849,500 1,849,500 1,849,500
Processing Fee 92,475 92,475 92,475 157,208
Total TCP 1,941,975 1,941,975 1,941,975 2,006,708
Loan 1,359,383 1,359,383 1,553,580 1,605,366
Downpayment 582,593 582,593 388,395 401,342
Reservation Fee 20,000 20,000 20,000 20,000
Net Equity/DP 562,593 562,593 368,395 381,342
20% DP 368,395 368,395
DP 1-6 Months (6MtP) 61,399 61,399 61,399 63,557
DP 1-6 Months (12MtP) 30,700 30,700 30,700 31,778
DP 7-12 Months (12MtP) 33,463 33,463 33,463 34,639
10% DP 194,198 194,198
DP 1-4 Months 48,549 48,549
MA 5 Years 22,218 28,716 39,451 34,506
MA 10 Years 18,725 18,725 27,993 32,663
MA 15 Years 15,880 15,451 17,746
MA 20 Years 16,028
MA 25 Years   15,158
MA 30 Years 14,684
Notes/Disclaimer:
  • Monthly investment includes MRI and Fire Insurances.
  • This is a Sample Computation, subject to change without prior notice.
  • Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
  • PAGIBIG Loan is subject to actual loan release in cases where there is loan difference.


Ground Floor

2nd Floor