Southview Homes 2

ANDY S. PANTINO, V – LICENSED BROKER
SEC No. ASO91-194-333
REL No. 297-IV-Laguna

Landline: +63 2 847-6565
Mobile: +63 920 912 7829
+63 922 896 8801
jerusaland_aspv@yahoo.com

Southview Homes 2

SAN PEDRO, LAGUNA

St. Joseph Village 10

Southview Homes 2

Single Attached

Single Attached Revised

St. Joseph Village 9

BIÑAN, LAGUNA

Jubilation West

Jubilation South

Jubilation East

Evergreen County

Villaggio di Xavier 1&2

Villaggio di Xavier - Mondo Bambini

Villaggio di Xavier - Dolce Vita

STA. ROSA, LAGUNA

Ciudad de San Jose

CABUYAO, LAGUNA

St. Joseph Village 7

St. Joseph Village 8

CALAMBA, LAGUNA

Laguna Buenavista Executive Homes

DASMARINAS, CAVITE

The Promenade Residences

GEN. TRIAS, CAVITE

Villaggio Ignatius

PASAY CITY

One Metropolitan Place (Condo)

PASIG CITY

East Residences Ortigas (Condo)

Single Attached - Model C (2BR)

Financing	Bank-PVB	Bank-BPI	In-House	PAGIBIG
Lot Area (sqm)	75
Floor Area (sqm)	45
TCP	1,453,500	1,453,500	1,453,500	1,453,500
Processing Fee	72,675	72,675	72,675	123,548
Total TCP	1,526,175	1,526,175	1,526,175	1,577,048
Loan	1,068,323	1,068,323	1,220,940	1,261,638
Downpayment	457,853	457,853	305,235	315,410
Reservation Fee	20,000	20,000	20,000	20,000
Net Equity/DP	437,853	437,853	285,235	295,410
20% DP	285,235	285,235
DP 1-6 Months (6MtP)	47,539	47,539	47,539	49,235
DP 1-6 Months (12MtP)	23,770	23,770	23,770	24,617
DP 7-12 Months (12MtP)	25,909	25,909	25,909	26,833
10% DP	152,618	152,618
DP 1-4 Months	38,154	38,154
MA 5 Years	22,962	22,567	31,004	27,118
MA 10 Years	14,716	14,716	22,000	17,025
MA 15 Years	12,480	12,143		13,946
MA 20 Years				12,596
MA 25 Years				11,912
MA 30 Years				11,540

Notes/Disclaimer:
1. Monthly investment includes MRI and Fire Insurances.
2. This is a Sample Computation, subject to change without prior notice.
3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
4. PAGIBIG Loan is subject to actual loan release in cases where there is loan difference.