LOT ONLY - Jubilation East

Lot Area (sqm) 195
Financing In-House
TCP 1,840,000
Estimated Loan 1,472,000
Equity/Downpayment 368,000
Reservation Fee 50,000
Net Equity/DP 318,000
Monthly DP 1-9 Months 35,333
MA 5 Years 37,380
MA 7 Years 30,938
Financing Bank*
TCP 1,840,000
Estimated Loan 1,472,000
Equity/Downpayment 368,000
Reservation Fee 50,000
Net Equity/DP 318,000
Monthly DP 1-9 Months 35,333
Monthly Investment
MA 5 Years 30,915
MA 10 Years 19,862

Notes/Disclaimer:
  1. Monthly investment includes MRI and Fire Insurances.
  2. This is a Sample Computation, subject to change without prior notice.
  3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
  4. Computation as of Oct. 15, 2008.
*Bank: based on Metrobank rates